| Size & multiples | |||
| Market Cap | $12.65B | Enterprise Value | — |
| P/E (TTM) | — | PEG (trailing) | — |
| P/S | 67.59× | P/FCF | — |
| EV/EBITDA | — | EV/EBIT | — |
| EV/Sales | — | EV/FCF | — |
| FCF Yield | −3.35% | Buyback Yield | — |
| Owner Earnings (TTM) | $423.3M | Owner Earnings Yield | 3.35% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 3.33 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 20.63% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | — | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
FCF sits 200% below owner earnings — spending above maintenance (growth capex) or absorbing working capital, so FCF understates the steady-state cash the business throws off.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM -$1.82 · revenue TTM $187.1M · FCF TTM -$423.7M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Compared against all 842 Information Technology names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| FCF Yield | -2.4% | 2.4% | -2.9%–6.0% | 26 ↓weak |
| Net Margin | -392.6% | 1.6% | -21.8%–12.7% | 7 ↓weak |
| Operating Margin | -487.4% | 1.6% | -23.3%–13.0% | 7 ↓weak |
| ROE | -24.4% | 4.1% | -14.9%–16.8% | 19 ↓weak |
