| Size & multiples | |||
| Market Cap | SEK 9.56B | Enterprise Value | SEK 8.70B |
| P/E (TTM) | 14.08× | PEG (trailing) | 1.32× |
| P/S | 1.07× | P/FCF | 10.88× |
| EV/EBITDA | 6.58× | EV/EBIT | 8.90× |
| EV/Sales | 0.97× | EV/FCF | 9.89× |
| FCF Yield | 9.19% | Buyback Yield | — |
| Owner Earnings (TTM) | SEK 749.4M | Owner Earnings Yield | 7.84% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.89 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 8.46% |
| After-tax Cost of Debt | 282.59% | WACC | 9.68% |
| ROIC | 18.03% | EVA Spread (ROIC−WACC) | 8.35% |
| EVA | SEK 374.2M | ||
Flows latest annual · EPS TTM SEK 11.72 · revenue TTM SEK 8.97B · FCF TTM SEK 879.1M (in SEK)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
This peer scope is suppressed: no sector classification for this name. Placement against too small or unformable a pool would read like a statistic without being one.
