| Size & multiples | |||
| Market Cap | SEK 1.25T | Enterprise Value | SEK 1.33T |
| P/E (TTM) | 11.00× | PEG (trailing) | — |
| P/S | 19.71× | P/FCF | — |
| EV/EBITDA | — | EV/EBIT | 10.87× |
| EV/Sales | 21.00× | EV/FCF | — |
| FCF Yield | — | Buyback Yield | −0.02% |
| Owner Earnings Yield | — | Shareholder Yield | −1.20% |
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.77 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 7.87% |
| After-tax Cost of Debt | 8.65% | WACC | 7.92% |
| ROIC | — | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
Flows latest annual · EPS TTM SEK 36.98 · revenue TTM SEK 63.20B · FCF TTM — (in SEK)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
This peer scope is suppressed: no sector classification for this name. Placement against too small or unformable a pool would read like a statistic without being one.
