| Size & multiples | |||
| Market Cap | $243.3M | Enterprise Value | $133.8M |
| P/E (TTM) | 9.77× | PEG (trailing) | — |
| P/S | 0.14× | P/FCF | 5.68× |
| EV/EBITDA | 1.95× | EV/EBIT | 5.16× |
| EV/Sales | 0.08× | EV/FCF | 3.12× |
| FCF Yield | 17.62% | Buyback Yield | 3.40% |
| Owner Earnings (TTM) | $30.9M | Owner Earnings Yield | 12.71% |
| Shareholder Yield | 6.71% | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.98 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 8.91% |
| After-tax Cost of Debt | 6.08% | Synthetic credit rating | B |
| Cost of Debt · embedded (pre-tax) | 17.19% | Cost of Debt · marginal (synthetic) | 7.21% |
| WACC | 8.27% | ROIC | 1.91% |
| EVA Spread (ROIC−WACC) | −6.36% | EVA | -$29.1M |
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters) · EPS TTM $0.75 · revenue TTM $1.73B · FCF TTM $42.9M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Information Technology on P/E, EV/EBITDA
P/E 3rd · EV/EBITDA 2nd percentile in the Information Technology pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 842 Information Technology names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 3.9x | 32.8x | 17.9x–61.7x | 3 ↓cheap |
| EV/EBITDA | 1.2x | 18.6x | 9.6x–33.8x | 2 ↓cheap |
| FCF Yield | -28.3% | 2.5% | -3.1%–6.0% | 11 ↓weak |
| Dividend Yield | 5.3% | 0.8% | 0.2%–1.8% | 91 ↑strong |
| Net Margin | 4.1% | 1.6% | -21.8%–12.7% | 57 ↑strong |
| Operating Margin | 7.6% | 1.6% | -23.3%–13.0% | 65 ↑strong |
