| Size & multiples | |||
| Market Cap | $198.5M | Enterprise Value | $235.0M |
| P/E (TTM) | 21.84× | PEG (trailing) | — |
| P/S | 0.81× | P/FCF | 8.51× |
| EV/EBITDA | 9.84× | EV/EBIT | 12.10× |
| EV/Sales | 0.95× | EV/FCF | 10.07× |
| FCF Yield | 11.75% | Buyback Yield | 4.04% |
| Owner Earnings (TTM) | $11.0M | Owner Earnings Yield | 5.55% |
| Shareholder Yield | 8.67% | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.11 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 9.57% |
| After-tax Cost of Debt | 4.22% | Synthetic credit rating | A- |
| Cost of Debt · embedded (pre-tax) | 6.57% | Cost of Debt · marginal (synthetic) | 4.89% |
| WACC | 8.34% | ROIC | 8.88% |
| EVA Spread (ROIC−WACC) | 0.54% | EVA | $671,058 |
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $0.19 · revenue TTM $246.3M · FCF TTM $23.3M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Industrials on P/E, EV/EBITDA
P/E 45th · EV/EBITDA 37th percentile in the Industrials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 858 Industrials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 21.8x | 24.4x | 14.4x–40.4x | 45 ↓cheap |
| EV/EBITDA | 10.4x | 13.4x | 8.3x–20.4x | 37 ↓cheap |
| FCF Yield | 12.6% | 4.0% | -0.3%–7.8% | 87 ↑strong |
| Dividend Yield | 4.6% | 1.3% | 0.6%–2.5% | 87 ↑strong |
| Net Margin | 3.8% | 4.7% | 0.0%–9.9% | 45 ↓weak |
| Operating Margin | 7.3% | 7.2% | 1.4%–13.5% | 51 ↑strong |
| ROE | 9.8% | 10.4% | 1.7%–18.0% | 48 ↓weak |
