| Size & multiples | |||
| Market Cap | €449.6M | Enterprise Value | — |
| P/E (TTM) | 14.95× | PEG (trailing) | — |
| P/S | 3.10× | P/FCF | 16.41× |
| EV/EBITDA | — | EV/EBIT | — |
| EV/Sales | — | EV/FCF | — |
| FCF Yield | 6.09% | Buyback Yield | — |
| Owner Earnings (TTM) | -€12.8M | Owner Earnings Yield | −2.84% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.50 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 6.49% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | — | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Flows latest annual · EPS TTM €0.27 · revenue TTM €145.2M · FCF TTM €27.4M (in EUR)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
This peer scope is suppressed: no sector classification for this name. Placement against too small or unformable a pool would read like a statistic without being one.
