| Size & multiples | |||
| Market Cap | $10.83B | Enterprise Value | $10.57B |
| P/E (TTM) | 36.18× | PEG (trailing) | 0.31× |
| P/S | 2.98× | P/FCF | 45.22× |
| EV/EBITDA | 22.06× | EV/EBIT | 24.79× |
| EV/Sales | 2.91× | EV/FCF | 44.13× |
| FCF Yield | 2.21% | Buyback Yield | 0.23% |
| Owner Earnings (TTM) | $382.9M | Owner Earnings Yield | 3.54% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.81 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 13.06% |
| After-tax Cost of Debt | — | Synthetic credit rating | AAA ⚠ |
| Cost of Debt · embedded (pre-tax) | — | Cost of Debt · marginal (synthetic) | 4.40% |
| WACC | — | ROIC | 51.31% |
| EVA Spread (ROIC−WACC) | — | EVA | — |
FCF sits 37% below owner earnings — spending above maintenance (growth capex) or absorbing working capital, so FCF understates the steady-state cash the business throws off.
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating. ⚠ coverage rests on a very small interest figure; the letter may overstate quality.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $15.02 · revenue TTM $3.63B · FCF TTM $239.4M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Industrials on P/E, EV/EBITDA
P/E 71st · EV/EBITDA 83rd percentile in the Industrials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 858 Industrials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 36.2x | 24.4x | 14.4x–40.4x | 71 ↑rich |
| EV/EBITDA | 24.9x | 13.4x | 8.3x–20.4x | 83 ↑rich |
| FCF Yield | 2.0% | 4.0% | -0.3%–7.8% | 34 ↓weak |
| Net Margin | 9.1% | 4.7% | 0.0%–9.9% | 72 ↑strong |
| Operating Margin | 11.4% | 7.2% | 1.4%–13.5% | 69 ↑strong |
| ROE | 40.9% | 10.4% | 1.7%–18.0% | 95 ↑strong |
