| Size & multiples | |||
| Market Cap | $5.26B | Enterprise Value | — |
| P/E (TTM) | — | PEG (trailing) | — |
| P/S | 0.53× | P/FCF | — |
| EV/EBITDA | — | EV/EBIT | — |
| EV/Sales | — | EV/FCF | — |
| FCF Yield | −1.92% | Buyback Yield | — |
| Owner Earnings (TTM) | -$95.0M | Owner Earnings Yield | −1.81% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.70 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 7.48% |
| After-tax Cost of Debt | — | Synthetic credit rating | C |
| Cost of Debt · embedded (pre-tax) | — | Cost of Debt · marginal (synthetic) | 20.00% |
| WACC | — | ROIC | — |
| EVA Spread (ROIC−WACC) | — | EVA | — |
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters) · EPS TTM — · revenue TTM $10.00B · FCF TTM -$101.0M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Compared against all 184 Energy names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| FCF Yield | -12.4% | 4.4% | -1.9%–8.6% | 15 ↓weak |
| Net Margin | -3.1% | 4.6% | -0.3%–14.0% | 20 ↓weak |
