| Size & multiples | |||
| Market Cap | €2.27B | Enterprise Value | €2.47B |
| P/E (TTM) | 39.89× | PEG (trailing) | 3.22× |
| P/S | 0.61× | P/FCF | — |
| EV/EBITDA | 4.30× | EV/EBIT | 15.58× |
| EV/Sales | 0.66× | EV/FCF | — |
| FCF Yield | — | Buyback Yield | — |
| Owner Earnings Yield | — | Shareholder Yield | — |
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.05 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 9.23% |
| After-tax Cost of Debt | 11.67% | WACC | 9.66% |
| ROIC | 14.32% | EVA Spread (ROIC−WACC) | 4.66% |
| EVA | €39.2M | ||
Flows latest annual · EPS TTM €9.00 · revenue TTM €3.74B · FCF TTM — (in EUR)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Industrials on EV/EBITDA; rich on P/E
P/E 76th · EV/EBITDA 7th percentile in the Industrials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 858 Industrials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 39.9x | 24.0x | 14.0x–38.9x | 76 ↑rich |
| EV/EBITDA | 4.3x | 13.2x | 8.2x–19.7x | 7 ↓cheap |
| Dividend Yield | 0.0% | 1.3% | 0.6%–2.5% | 11 ↓weak |
| Net Margin | 1.7% | 4.7% | 0.0%–9.9% | 33 ↓weak |
| Operating Margin | 4.2% | 7.2% | 1.4%–13.5% | 36 ↓weak |
| ROE | 10.0% | 10.4% | 1.7%–18.0% | 49 ↓weak |