| Size & multiples | |||
| Market Cap | $631.3M | Enterprise Value | — |
| P/E (TTM) | — | PEG (trailing) | — |
| P/S | 105.51× | P/FCF | — |
| EV/EBITDA | — | EV/EBIT | — |
| EV/Sales | — | EV/FCF | — |
| FCF Yield | −10.07% | Buyback Yield | 0.00% |
| Owner Earnings (TTM) | -$51.7M | Owner Earnings Yield | −8.19% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 3.52 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 21.60% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | — | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM -$0.33 · revenue TTM $6.0M · FCF TTM -$63.6M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Compared against all 632 Consumer Discretionary names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| FCF Yield | -11.1% | 4.3% | -0.3%–8.8% | 15 ↓weak |
| Net Margin | -1645.7% | 2.6% | -2.9%–7.3% | 1 ↓weak |
| Operating Margin | -1886.4% | 4.4% | -1.2%–10.0% | 1 ↓weak |
| ROE | -26.2% | 8.4% | -4.9%–18.1% | 14 ↓weak |
