| Size & multiples | |||
| Market Cap | $7.99B | Enterprise Value | $8.88B |
| P/E (TTM) | 277.92× | PEG (trailing) | — |
| P/S | 4.04× | P/FCF | 31.25× |
| EV/EBITDA | 25.40× | EV/EBIT | 39.03× |
| EV/Sales | 4.49× | EV/FCF | 34.76× |
| FCF Yield | 3.20% | Buyback Yield | 4.42% |
| Owner Earnings (TTM) | $198.9M | Owner Earnings Yield | 2.49% |
| Shareholder Yield | 5.10% | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.04 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 9.22% |
| After-tax Cost of Debt | 3.77% | Synthetic credit rating | A |
| Cost of Debt · embedded (pre-tax) | 4.65% | Cost of Debt · marginal (synthetic) | 4.78% |
| WACC | 8.64% | ROIC | 6.50% |
| EVA Spread (ROIC−WACC) | −2.13% | EVA | -$46.4M |
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters) · EPS TTM $0.38 · revenue TTM $1.98B · FCF TTM $255.6M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Materials on EV/EBITDA
EV/EBITDA 87th percentile in the Materials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 418 Materials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| EV/EBITDA | 30.3x | 12.8x | 9.2x–19.8x | 87 ↑rich |
| FCF Yield | 2.0% | 2.0% | -6.5%–5.3% | 50 ↓weak |
| Dividend Yield | 0.7% | 1.8% | 0.8%–3.7% | 23 ↓weak |
| Net Margin | 5.8% | 3.2% | -7.1%–10.4% | 61 ↑strong |
| Operating Margin | 9.1% | 5.8% | -5.5%–14.5% | 61 ↑strong |
| ROE | 7.9% | 3.5% | -15.7%–13.7% | 60 ↑strong |
