| Size & multiples | |||
| Market Cap | €7.8M | Enterprise Value | -€3.1M |
| P/E (TTM) | 84.03× | PEG (trailing) | — |
| P/S | 1.51× | P/FCF | 7.63× |
| EV/EBITDA | −2.69× | EV/EBIT | −3.28× |
| EV/Sales | −0.61× | EV/FCF | −3.07× |
| FCF Yield | 13.10% | Buyback Yield | — |
| Owner Earnings (TTM) | €9.5M | Owner Earnings Yield | 122.54% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.13 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 4.65% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | 612.47% | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
FCF sits 89% below owner earnings — spending above maintenance (growth capex) or absorbing working capital, so FCF understates the steady-state cash the business throws off.
Flows latest annual · EPS TTM €0.02 · revenue TTM €5.1M · FCF TTM €1.0M (in EUR)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Compared against all 828 Financials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| Net Margin | 181.7% | 19.5% | 5.7%–29.8% | 99 ↑strong |
| Operating Margin | 18.6% | 6.5% | -33.9%–28.8% | 62 ↑strong |
| ROE | 149.8% | 10.1% | 5.7%–14.3% | 100 ↑strong |
