| Piotroski F-Score | — | Altman Z (market) | 4.91 · safe |
| Altman Z′ (book) | 3.80 · safe | Beneish M-Score | — |
| Merton Distance-to-Default | 3.71σ | Merton PD (1y, risk-neutral) | 0.01% |
| ROIIC (3y) | −28.45% | ROIIC (5y) | −19.28% |
| Asset growth (1y) | — |
| CAGR | 3y | 5y | 10y | Consistency |
|---|---|---|---|---|
| Revenue | 11.77% | 10.94% | 9.10% | 90.91% |
| EPS | −23.62% | −17.22% | 1.55% | 36.36% |
| FCF | −52.28% | −39.63% | 0.84% ⚠ | 45.45% |
⚠ high base effect — the CAGR is annualized off a near-zero base year, so it overstates durable growth (hover for the base year/value).
Piotroski F-Score (0–9) and Altman Z are computed from the latest two fiscal years (market Z uses market cap, Z′ book equity). The Merton PD is risk-neutral — a model on a disclosed 4% risk-free rate, not a physical default rate. CAGRs anchor on exact fiscal years; consistency is the share of years with a YoY increase.
