| Size & multiples | |||
| Market Cap | $1.04B | Enterprise Value | $1.14B |
| P/E (TTM) | — | PEG (trailing) | — |
| P/S | 1.36× | P/FCF | — |
| EV/EBITDA | 10.68× | EV/EBIT | — |
| EV/Sales | 1.50× | EV/FCF | — |
| FCF Yield | −6.18% | Buyback Yield | 1.00% |
| Owner Earnings (TTM) | -$41.3M | Owner Earnings Yield | −3.99% |
| Shareholder Yield | 1.60% | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.31 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 10.55% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | −4.78% | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
FCF sits 55% below owner earnings — spending above maintenance (growth capex) or absorbing working capital, so FCF understates the steady-state cash the business throws off.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted), Interest Expense · EPS TTM -$0.67 · revenue TTM $762.5M · FCF TTM -$64.0M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Industrials on EV/EBITDA
EV/EBITDA 42nd percentile in the Industrials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 858 Industrials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| EV/EBITDA | 11.5x | 13.4x | 8.3x–20.4x | 42 ↓cheap |
| FCF Yield | -6.5% | 4.0% | -0.3%–7.8% | 16 ↓weak |
| Dividend Yield | 0.6% | 1.3% | 0.6%–2.5% | 27 ↓weak |
| Net Margin | -6.5% | 4.7% | 0.0%–9.9% | 15 ↓weak |
| Operating Margin | -7.1% | 7.2% | 1.4%–13.5% | 15 ↓weak |
| ROE | -6.6% | 10.4% | 1.7%–18.0% | 15 ↓weak |
