| Size & multiples | |||
| Market Cap | PLN 45.8M | Enterprise Value | PLN 46.0M |
| P/E (TTM) | — | PEG (trailing) | — |
| P/S | 0.36× | P/FCF | 1.74× |
| EV/EBITDA | 2.05× | EV/EBIT | 15.39× |
| EV/Sales | 0.37× | EV/FCF | 1.75× |
| FCF Yield | 57.51% | Buyback Yield | 0.00% |
| Owner Earnings (TTM) | -PLN 55.4M | Owner Earnings Yield | −120.97% |
| Shareholder Yield | 0.00% | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.79 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 7.93% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | 1.78% | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Flows latest annual · EPS TTM -PLN 2.09 · revenue TTM PLN 125.9M · FCF TTM PLN 26.3M (in PLN)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
This peer scope is suppressed: no sector classification for this name. Placement against too small or unformable a pool would read like a statistic without being one.
