| Piotroski F-Score | 9 / 9 | Altman Z (market) | 4.89 · safe |
| Altman Z′ (book) | 1.50 · grey | Beneish M-Score | −2.76 · clean |
| Merton Distance-to-Default | 7.01σ | Merton PD (1y, risk-neutral) | 0.00% |
| ROIIC (3y) | 135.79% | ROIIC (5y) | 30.48% |
| Asset growth (1y) | −1.98% |
| CAGR | 3y | 5y | 10y | Consistency |
|---|---|---|---|---|
| Revenue | 15.08% | 12.36% | 26.34% ⚠ | 100.00% |
| EPS | — | 82.96% ⚠ | 24.27% | 75.00% |
| FCF | 45.66% | 21.98% | 34.12% ⚠ | 75.00% |
⚠ high base effect — the CAGR is annualized off a near-zero base year, so it overstates durable growth (hover for the base year/value).
Piotroski F-Score (0–9) and Altman Z are computed from the latest two fiscal years (market Z uses market cap, Z′ book equity). The Merton PD is risk-neutral — a model on a disclosed 4% risk-free rate, not a physical default rate. CAGRs anchor on exact fiscal years; consistency is the share of years with a YoY increase.
The exact comparisons summed into the composite above (latest vs prior fiscal year, from the same stored filing facts) — 8–9 is strong, 0–2 weak.
