| Size & multiples | |||
| Market Cap | NOK 2.82B | Enterprise Value | NOK 3.36B |
| P/E (TTM) | — | PEG (trailing) | — |
| P/S | 1.50× | P/FCF | — |
| EV/EBITDA | — | EV/EBIT | — |
| EV/Sales | 1.79× | EV/FCF | — |
| FCF Yield | −39.40% | Buyback Yield | — |
| Owner Earnings (TTM) | -NOK 975.7M | Owner Earnings Yield | −34.62% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.86 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 8.29% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | −29.50% | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
Flows latest annual · EPS TTM -NOK 3.67 · revenue TTM NOK 1.88B · FCF TTM -NOK 1.11B (in NOK)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Compared against all 858 Industrials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| FCF Yield | -39.4% | 4.0% | -0.3%–7.8% | 6 ↓weak |
| Net Margin | -59.2% | 4.7% | 0.0%–9.9% | 6 ↓weak |
| Operating Margin | -48.5% | 7.2% | 1.4%–13.5% | 8 ↓weak |
| ROE | -58.2% | 10.4% | 1.7%–18.0% | 4 ↓weak |
