| Size & multiples | |||
| Market Cap | $811.9M | Enterprise Value | $1.90B |
| P/E (TTM) | 45.89× | PEG (trailing) | — |
| P/S | 1.01× | P/FCF | — |
| EV/EBITDA | 3.65× | EV/EBIT | 19.91× |
| EV/Sales | 2.36× | EV/FCF | — |
| FCF Yield | — | Buyback Yield | 0.00% |
| Owner Earnings Yield | — | Shareholder Yield | 1.97% |
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.39 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 5.96% |
| After-tax Cost of Debt | 8.86% | Synthetic credit rating | C |
| Cost of Debt · embedded (pre-tax) | 12.23% | Cost of Debt · marginal (synthetic) | 20.00% |
| WACC | 7.68% | ROIC | 4.19% |
| EVA Spread (ROIC−WACC) | −3.49% | EVA | -$91.8M |
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $0.14 · revenue TTM $806.9M · FCF TTM —
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Energy on EV/EBITDA; rich on P/E
P/E 84th · EV/EBITDA 6th percentile in the Energy pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 184 Energy names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 45.9x | 17.4x | 10.4x–29.0x | 84 ↑rich |
| EV/EBITDA | 3.2x | 6.8x | 5.0x–9.2x | 6 ↓cheap |
| Dividend Yield | 2.6% | 2.3% | 1.2%–3.5% | 53 ↑strong |
| Net Margin | 2.2% | 4.6% | -0.3%–14.0% | 38 ↓weak |
| Operating Margin | 17.4% | 7.5% | 0.6%–22.7% | 67 ↑strong |
| ROE | 1.2% | 6.7% | 0.1%–14.2% | 28 ↓weak |
