| Size & multiples | |||
| Market Cap | $3.31B | Enterprise Value | $5.11B |
| P/E (TTM) | — | PEG (trailing) | — |
| P/S | 0.83× | P/FCF | 12.93× |
| EV/EBITDA | 10.13× | EV/EBIT | — |
| EV/Sales | 1.28× | EV/FCF | 19.97× |
| FCF Yield | 7.74% | Buyback Yield | — |
| Owner Earnings (TTM) | $64.0M | Owner Earnings Yield | 1.93% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.61 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 7.06% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | 0.06% | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM -$1.66 · revenue TTM $4.00B · FCF TTM $256.0M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Energy on EV/EBITDA
EV/EBITDA 63rd percentile in the Energy pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 184 Energy names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| EV/EBITDA | 8.2x | 6.8x | 5.0x–9.2x | 63 ↑rich |
| FCF Yield | 3.5% | 4.4% | -1.9%–8.6% | 46 ↓weak |
| Dividend Yield | 3.0% | 2.3% | 1.2%–3.5% | 63 ↑strong |
| Net Margin | -4.4% | 4.6% | -0.3%–14.0% | 18 ↓weak |
| Operating Margin | 0.1% | 7.5% | 0.6%–22.7% | 22 ↓weak |
