| Size & multiples | |||
| Market Cap | $1.60B | Enterprise Value | $2.30B |
| P/E (TTM) | 40.85× | PEG (trailing) | — |
| P/S | 1.03× | P/FCF | 72.70× |
| EV/EBITDA | 9.23× | EV/EBIT | 21.70× |
| EV/Sales | 1.47× | EV/FCF | 104.50× |
| FCF Yield | 1.38% | Buyback Yield | 0.77% |
| Owner Earnings (TTM) | $115.2M | Owner Earnings Yield | 7.19% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.37 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 10.83% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | 4.36% | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
FCF sits 81% below owner earnings — spending above maintenance (growth capex) or absorbing working capital, so FCF understates the steady-state cash the business throws off.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $0.20 · revenue TTM $1.56B · FCF TTM $22.1M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Industrials on EV/EBITDA; rich on P/E
P/E 76th · EV/EBITDA 28th percentile in the Industrials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 858 Industrials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 40.8x | 24.4x | 14.4x–40.4x | 76 ↑rich |
| EV/EBITDA | 8.8x | 13.4x | 8.3x–20.4x | 28 ↓cheap |
| FCF Yield | 2.2% | 4.0% | -0.3%–7.8% | 35 ↓weak |
| Net Margin | 2.6% | 4.7% | 0.0%–9.9% | 38 ↓weak |
| Operating Margin | 7.3% | 7.2% | 1.4%–13.5% | 51 ↑strong |
| ROE | 3.3% | 10.4% | 1.7%–18.0% | 28 ↓weak |
