| Piotroski F-Score | 6 / 9 | Altman Z (market) | 1.33 · distress |
| Altman Z′ (book) | 1.18 · distress | Beneish M-Score | — |
| Merton Distance-to-Default | 1.48σ | Merton PD (1y, risk-neutral) | 6.90% |
| ROIIC (3y) | — | ROIIC (5y) | −10.96% |
| Asset growth (1y) | 2.70% |
| CAGR | 3y | 5y | 10y | Consistency |
|---|---|---|---|---|
| Revenue | −3.77% | 4.00% | — | 40.00% |
| EPS | 4.55% | −20.06% | — | 60.00% |
| FCF | — | −15.56% | — | 20.00% |
Piotroski F-Score (0–9) and Altman Z are computed from the latest two fiscal years (market Z uses market cap, Z′ book equity). The Merton PD is risk-neutral — a model on a disclosed 4% risk-free rate, not a physical default rate. CAGRs anchor on exact fiscal years; consistency is the share of years with a YoY increase.
The exact comparisons summed into the composite above (latest vs prior fiscal year, from the same stored filing facts) — 8–9 is strong, 0–2 weak.
