Cash-flow figures use the latest fiscal year: this filer tags quarterly cash flows year-to-date only and the missing discrete quarters could not be derived (irregular fiscal quarters or a tagging change), so no four consecutive quarters exist to sum.
No four consecutive quarters could be summed for EPS (Diluted); these figures use the latest fiscal year, not a trailing twelve months.
Some figures named '(TTM)' on this payload are the latest FISCAL YEAR, not a trailing twelve months — eps_ttm (fiscal year ended 2026-03-31). No four consecutive quarters could be summed for them — for an IFRS 20-F filer that is every income-statement line (no quarterly income statement is tagged to EDGAR at all); for a US filer it is usually one line the quarterly tagging skips. Each field's own basis is on field_basis.
full derived coverage requires a plan
Output of a disclosed model — assumptions may be wrong. Research, not investment advice. See the Disclaimer.
— Months · distinct values (the real sample size).
Metric
Today
Own median
Own range
%ile
z
Sector med.
mo · distinct
20.75×
22.77×
35th
−0.51σ
14.57×
123 · 123
18.8% (2026-06)
19.6%
44th
−0.37σ
10.1%
109 · 10
33.7%
30.4%
66th
−0.15σ
10.5%
111 · 10
16.3%
15.9%
55th
+0.00σ
19.5%
111 · 10
−27.5%
28.7%
0th
−2.04σ
24.7%
123 · 122
18.3%
19.8%
43rd
+0.15σ
3.7%
88 · 8
13.1%
13.1%
50th
−0.03σ
7.4%
76 · 7
Market Cap
$8.83B
not reconstructed — market cap was removed from the historical pass (never a ranking factor, and a reconstructed share count carries look-ahead risk). The single stored value is the forward-captured snapshot, not a series.
Own median 22.77× × $6.22 = $141.66vs the $129.05 close · earnings held constant
Own multiple
P/E
Implied price
vs close
10th percentile
15.53×
$96.61
−25.1%
25th percentile
19.15×
$119.13
−7.7%
median
22.77×
$141.66
+9.8%
75th percentile
28.64×
$178.13
+38.0%
90th percentile
34.19×
$212.68
+64.8%
today
20.75×
$129.05
—
Reference computation · 123 monthly P/E observations in Full · EPS basis FY2026 EPS (Diluted) $6.22 · close $129.05 (2026-08-21)ⓘ
Not a forecast: each row re-prices today's filed earnings at a multiple this company itself once traded at. It abstains rather than guess on a loss year or a broken per-share basis.
Every month uses only what was filed by then, split-adjusted. Delisted names are absent and a trough year can throw one huge reading, so read the median, not the edges.
Percentile through time (point-in-time cohort)
Loading the monthly cohort placement…
▸Comp setname your own peers — pick a pool or add tickers
Covered pool$684.91B +13.5%/yr 2020→2025Concentration747 of 10,000fragmented · top 3 hold 38.5% · −95 pts since 2020HLI0.4% · rank 35 of 94 · −0.0pp over 5y· CV 0.08 · σ 0.0pp
Who holds the poolCY2025 · bars scaled to the largest member
Growth, restated as sharewhere each pace has to END UP, by 2030
Its own realised pace0.4% → 0.4%
The pace the price requires— The growth today's price requires (our reverse-DCF) is a Pro metric — the realized-pace runway above is free.
HLI share over timelast 6 of 10 published years
Calendar year
2020
2021
2022
2023
2024
2025
Share of covered pool
0.5%
0.5%
0.4%
0.4%
0.4%
0.4%
coverage: 91 of the 96 members that…
Share of covered industry revenue · n=94 in Capital Markets · CY2025 pool · built 2026-08-22 not market shareⓘ
Covered filers only, not market share — private and uncovered companies are missing, so every share here reads high. Years are FX-converted and published only once most of the pool has filed.
