| Size & multiples | |||
| Market Cap | $1.30B | Enterprise Value | $2.84B |
| P/E (TTM) | 5.69× | PEG (trailing) | — |
| P/S | 0.25× | P/FCF | 3.47× |
| EV/EBITDA | 4.60× | EV/EBIT | 5.71× |
| EV/Sales | 0.55× | EV/FCF | 7.59× |
| FCF Yield | 28.83% | Buyback Yield | 0.52% |
| Owner Earnings (TTM) | $286.7M | Owner Earnings Yield | 22.11% |
| Shareholder Yield | 0.52% | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.88 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 8.41% |
| After-tax Cost of Debt | 8.70% | Synthetic credit rating | B |
| Cost of Debt · embedded (pre-tax) | 10.51% | Cost of Debt · marginal (synthetic) | 7.21% |
| WACC | 8.58% | ROIC | 36.65% |
| EVA Spread (ROIC−WACC) | 28.06% | EVA | $317.1M |
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $2.20 · revenue TTM $5.13B · FCF TTM $373.9M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Consumer Discretionary on P/E, EV/EBITDA
P/E 7th · EV/EBITDA 13th percentile in the Consumer Discretionary pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 632 Consumer Discretionary names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 5.7x | 21.4x | 14.2x–33.6x | 7 ↓cheap |
| EV/EBITDA | 4.9x | 10.6x | 7.1x–15.9x | 13 ↓cheap |
| FCF Yield | 19.5% | 4.3% | -0.4%–8.9% | 92 ↑strong |
| Net Margin | 4.5% | 2.6% | -2.9%–7.3% | 61 ↑strong |
| Operating Margin | 9.5% | 4.4% | -1.2%–10.0% | 74 ↑strong |
