| Size & multiples | |||
| Market Cap | $196.8M | Enterprise Value | $587.4M |
| P/E (TTM) | 3.61× | PEG (trailing) | 1.52× |
| P/S | 1.45× | P/FCF | 13.73× |
| EV/EBITDA | 55.34× | EV/EBIT | 523.50× |
| EV/Sales | 4.32× | EV/FCF | 40.99× |
| FCF Yield | 7.28% | Buyback Yield | — |
| Owner Earnings (TTM) | $106.4M | Owner Earnings Yield | 54.08% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.92 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 13.59% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | 0.14% | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
FCF sits 87% below owner earnings — spending above maintenance (growth capex) or absorbing working capital, so FCF understates the steady-state cash the business throws off.
Flows latest annual · EPS TTM $0.44 · revenue TTM $136.1M · FCF TTM $14.3M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Compared against all 828 Financials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| Net Margin | 71.3% | 19.5% | 5.7%–29.8% | 98 ↑strong |
| Operating Margin | 0.8% | 6.5% | -33.9%–28.8% | 40 ↓weak |
| ROE | 68.8% | 10.1% | 5.7%–14.3% | 99 ↑strong |
