| Size & multiples | |||
| Market Cap | €3.81B | Enterprise Value | €3.60B |
| P/E (TTM) | — | PEG (trailing) | — |
| P/S | 2.45× | P/FCF | 22.14× |
| EV/EBITDA | 13.50× | EV/EBIT | 17.33× |
| EV/Sales | 2.31× | EV/FCF | 20.92× |
| FCF Yield | 4.52% | Buyback Yield | 0.00% |
| Owner Earnings (TTM) | €205.6M | Owner Earnings Yield | 5.40% |
| Shareholder Yield | 4.69% | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.42 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 11.11% |
| After-tax Cost of Debt | 4.35% | WACC | 10.70% |
| ROIC | 17.65% | EVA Spread (ROIC−WACC) | 6.96% |
| EVA | €55.7M | ||
Flows latest annual · EPS TTM — · revenue TTM €1.56B · FCF TTM €172.0M (in EUR)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
This peer scope is suppressed: no sector classification for this name. Placement against too small or unformable a pool would read like a statistic without being one.
