| Size & multiples | |||
| Market Cap | €20.62B | Enterprise Value | €35.08B |
| P/E (TTM) | 21.64× | PEG (trailing) | — |
| P/S | 0.60× | P/FCF | 7.16× |
| EV/EBITDA | 5.83× | EV/EBIT | 10.30× |
| EV/Sales | 1.02× | EV/FCF | 12.19× |
| FCF Yield | 13.96% | Buyback Yield | — |
| Owner Earnings (TTM) | €1.43B | Owner Earnings Yield | 6.93% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.23 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 5.13% |
| After-tax Cost of Debt | 2.30% | WACC | 3.76% |
| ROIC | 6.79% | EVA Spread (ROIC−WACC) | 3.03% |
| EVA | €1.05B | ||
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Flows latest annual · EPS TTM €3.39 · revenue TTM €34.26B · FCF TTM €2.88B (in EUR)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
This peer scope is suppressed: no sector classification for this name. Placement against too small or unformable a pool would read like a statistic without being one.
