| Size & multiples | |||
| Market Cap | $159.6M | Enterprise Value | $204.2M |
| P/E (TTM) | — | PEG (trailing) | — |
| P/S | 0.53× | P/FCF | 8.71× |
| EV/EBITDA | — | EV/EBIT | — |
| EV/Sales | 0.67× | EV/FCF | 11.14× |
| FCF Yield | 11.48% | Buyback Yield | 0.00% |
| Owner Earnings (TTM) | -$215.6M | Owner Earnings Yield | −135.08% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.48 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 11.41% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | −38.57% | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM -$2.55 · revenue TTM $302.5M · FCF TTM $18.3M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Compared against all 842 Information Technology names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| FCF Yield | -0.1% | 2.5% | -3.1%–6.0% | 32 ↓weak |
| Net Margin | -57.2% | 1.6% | -21.8%–12.7% | 16 ↓weak |
| Operating Margin | -51.7% | 1.6% | -23.3%–13.0% | 17 ↓weak |
| ROE | -58.3% | 4.1% | -14.9%–16.8% | 12 ↓weak |
