| Market Cap | SEK 158.6M | |
| Enterprise Value | — | |
| Revenue | — | — |
| Gross Profit | — | — |
| EBITDA | — | — |
| Net Income | -SEK 2.5M | −357.2% |
| Diluted EPS | — | — |
| Free Cash Flow | -SEK 8.3M | — |
| DPS (FY2024) | — |
| Trailing yield | — |
| Payout ratio | — |
| Growth streak | — |
| 5y DPS growth | — |
| Fiscal year | DPS | YoY | Basis |
|---|---|---|---|
| FY20242024-12-31 | — | — | reported |
| FY20232023-12-31 | — | — | reported |
| FY20222022-12-31 | — | — | reported |
| FY20212021-12-31 | — | — | reported |
| FY2020 |
| Ratio | 2020 | 2021 | 2022 | 2023 | 2024 | Trend · 5y | vs own |
|---|---|---|---|---|---|---|---|
| ▾Returns on Capital | |||||||
| Return on Equity | −10.00% | 2.29% | −3.62% | 0.75% | −2.14% | 50% | |
| Return on Assets | — | 2.27% | −3.59% | 0.74% | −2.11% | 38% | |
| Return on Capital Employed | — | 2.28% | −4.11% | −1.40% | −4.17% | 13% | |
| ▸DuPont factors (ROE drivers) · 3 ratios | |||||||
| ▸Earnings quality · 4 ratios | |||||||
| ▸Liquidity & coverage · 3 ratios | |||||||
| ▸Capital allocation · 3 ratios | |||||||
| Line | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| SG&A Expense | SEK 7.9M | SEK 6.4M | SEK 6.4M | SEK 6.3M | SEK 7.0M |
| YoY % | -18.5% | -0.7% | -1.3% | +11.6% | |
| Operating Income | -SEK 17.2M | SEK 3.4M | -SEK 5.7M | -SEK 1.8M | -SEK 4.9M |
| Interest Expense | SEK 154,000 | SEK 0 | SEK 0 | SEK 0 | SEK 1,000 |
| YoY % | -100.0% | ||||
| Interest & Investment Income | SEK 10,000 | SEK 12,000 | SEK 681,000 | SEK 2.8M | SEK 2.4M |
| YoY % | +20.0% | +5575.0% | +312.0% | -14.9% | |
| Pretax Income | -SEK 17.4M | SEK 3.4M | -SEK 5.0M | SEK 980,000 | -SEK 2.5M |
| Income Tax | SEK 0 | SEK 0 | SEK 0 | SEK 0 | SEK 0 |
| Net Income (incl. NCI) | -SEK 17.4M | SEK 3.4M | -SEK 5.0M | SEK 980,000 | -SEK 2.5M |
Statement lines are XBRL facts as filed with the company's home regulator (SEC EDGAR for US filers; ESEF/EDINET and other national regulators for foreign filers); ratios and other derived figures are computed from them. A blank cell means the tag was absent — never imputed.
| — |
| — |
| reported |
