| Size & multiples | |||
| Market Cap | $64.16B | Enterprise Value | $66.06B |
| P/E (TTM) | 38.39× | PEG (trailing) | 6.85× |
| P/S | 3.49× | P/FCF | 46.53× |
| EV/EBITDA | 22.42× | EV/EBIT | 25.25× |
| EV/Sales | 3.59× | EV/FCF | 47.91× |
| FCF Yield | 2.15% | Buyback Yield | 1.56% |
| Owner Earnings (TTM) | $1.78B | Owner Earnings Yield | 2.78% |
| Shareholder Yield | 2.28% | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.03 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 9.13% |
| After-tax Cost of Debt | 2.45% | Synthetic credit rating | AAA |
| Cost of Debt · embedded (pre-tax) | 3.30% | Cost of Debt · marginal (synthetic) | 4.40% |
| WACC | 8.88% | ROIC | 32.32% |
| EVA Spread (ROIC−WACC) | 23.44% | EVA | $1.42B |
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $35.40 · revenue TTM $18.38B · FCF TTM $1.38B
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Consumer Discretionary on P/E, EV/EBITDA
P/E 81st · EV/EBITDA 89th percentile in the Consumer Discretionary pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 632 Consumer Discretionary names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 38.4x | 21.4x | 14.2x–33.6x | 81 ↑rich |
| EV/EBITDA | 23.4x | 10.6x | 7.1x–15.9x | 89 ↑rich |
| FCF Yield | 2.1% | 4.3% | -0.4%–8.9% | 34 ↓weak |
| Dividend Yield | 0.7% | 1.8% | 0.7%–3.3% | 25 ↓weak |
| Net Margin | 9.5% | 2.6% | -2.9%–7.3% | 83 ↑strong |
| Operating Margin | 13.9% | 4.4% | -1.2%–10.0% | 85 ↑strong |
| ROE | 48.1% | 8.4% | -4.9%–18.1% | 95 ↑strong |
