| Piotroski F-Score | 6 / 9 | Altman Z (market) | — |
| Altman Z′ (book) | — | Beneish M-Score | −2.57 · clean |
| Merton Distance-to-Default | 6.25σ | Merton PD (1y, risk-neutral) | 0.00% |
| ROIIC (3y) | 13.93% | ROIIC (5y) | 32.27% |
| Asset growth (1y) | 33.21% |
| CAGR | 3y | 5y | 10y | Consistency |
|---|---|---|---|---|
| Revenue | 10.25% | 4.43% | 6.44% | 72.73% |
| EPS | 31.44% | — | 9.77% | 45.45% |
| FCF | — | 13.54% | 30.66% | 72.73% |
Piotroski F-Score (0–9) and Altman Z are computed from the latest two fiscal years (market Z uses market cap, Z′ book equity). The Merton PD is risk-neutral — a model on a disclosed 4% risk-free rate, not a physical default rate. CAGRs anchor on exact fiscal years; consistency is the share of years with a YoY increase.
The exact comparisons summed into the composite above (latest vs prior fiscal year, from the same stored filing facts) — 8–9 is strong, 0–2 weak.
