| Size & multiples | |||
| Market Cap | €65.1M | Enterprise Value | €45.3M |
| P/E (TTM) | — | PEG (trailing) | — |
| P/S | 0.51× | P/FCF | 146.68× |
| EV/EBITDA | 5.66× | EV/EBIT | 99.22× |
| EV/Sales | 0.36× | EV/FCF | 102.12× |
| FCF Yield | 0.68% | Buyback Yield | 0.00% |
| Owner Earnings (TTM) | €2.8M | Owner Earnings Yield | 4.37% |
| Shareholder Yield | 0.00% | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.43 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 6.17% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | — | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
FCF sits 84% below owner earnings — spending above maintenance (growth capex) or absorbing working capital, so FCF understates the steady-state cash the business throws off.
Flows latest annual · EPS TTM -€0.16 · revenue TTM €127.2M · FCF TTM €444,000 (in EUR)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Information Technology on EV/EBITDA
EV/EBITDA 9th percentile in the Information Technology pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 842 Information Technology names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| EV/EBITDA | 5.7x | 19.2x | 10.0x–35.3x | 9 ↓cheap |
| FCF Yield | 0.7% | 2.4% | -2.9%–6.0% | 36 ↓weak |
| Dividend Yield | 0.0% | 0.7% | 0.1%–1.7% | 9 ↓weak |
| Net Margin | -1.9% | 1.6% | -21.8%–12.7% | 42 ↓weak |
| Operating Margin | 0.4% | 1.6% | -23.3%–13.0% | 47 ↓weak |
| ROE | -2.5% | 4.1% | -14.9%–16.8% | 38 ↓weak |
