| Piotroski F-Score | 7 / 9 | Altman Z (market) | 0.49 · distress |
| Altman Z′ (book) | 0.47 · distress | Beneish M-Score | — |
| Merton Distance-to-Default | 1.82σ | Merton PD (1y, risk-neutral) | 3.44% |
| ROIIC (3y) | — | ROIIC (5y) | 9.06% |
| Asset growth (1y) | −0.43% |
| CAGR | 3y | 5y | 10y | Consistency |
|---|---|---|---|---|
| Revenue | 4.40% | 21.28% | — | 85.71% |
| EPS | 33.42% | — | — | 60.00% |
| FCF | 0.10% | 20.57% | — | 71.43% |
Piotroski F-Score (0–9) and Altman Z are computed from the latest two fiscal years (market Z uses market cap, Z′ book equity). The Merton PD is risk-neutral — a model on a disclosed 4% risk-free rate, not a physical default rate. CAGRs anchor on exact fiscal years; consistency is the share of years with a YoY increase.
The exact comparisons summed into the composite above (latest vs prior fiscal year, from the same stored filing facts) — 8–9 is strong, 0–2 weak.
