| Piotroski F-Score | — | Altman Z (market) | 1.75 · distress |
| Altman Z′ (book) | 0.92 · distress | Beneish M-Score | — |
| Merton Distance-to-Default | 10.91σ | Merton PD (1y, risk-neutral) | 0.00% |
| ROIIC (3y) | 10.24% | ROIIC (5y) | 6.03% |
| Asset growth (1y) | 7.48% |
| CAGR | 3y | 5y | 10y | Consistency |
|---|---|---|---|---|
| Revenue | 38.17% | 29.34% | 15.15% | 72.73% |
| EPS | −17.79% | −48.71% | — | 36.36% |
| FCF | 213.21% ⚠ | 8.51% | 14.17% | 63.64% |
⚠ high base effect — the CAGR is annualized off a near-zero base year, so it overstates durable growth (hover for the base year/value).
Piotroski F-Score (0–9) and Altman Z are computed from the latest two fiscal years (market Z uses market cap, Z′ book equity). The Merton PD is risk-neutral — a model on a disclosed 4% risk-free rate, not a physical default rate. CAGRs anchor on exact fiscal years; consistency is the share of years with a YoY increase.
