| Size & multiples | |||
| Market Cap | $10.9M | Enterprise Value | $91.6M |
| P/E (TTM) | — | PEG (trailing) | — |
| P/S | 0.09× | P/FCF | — |
| EV/EBITDA | — | EV/EBIT | — |
| EV/Sales | 0.76× | EV/FCF | — |
| FCF Yield | −835.78% | Buyback Yield | — |
| Owner Earnings (TTM) | -$92.1M | Owner Earnings Yield | −846.50% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 2.92 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 18.62% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | −33.91% | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM -$0.83 · revenue TTM $121.2M · FCF TTM -$91.0M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Compared against all 858 Industrials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| FCF Yield | -799.8% | 4.1% | -0.3%–7.9% | 1 ↓weak |
| Dividend Yield | 78.5% | 1.3% | 0.6%–2.5% | 100 ↑strong |
| Net Margin | -65.0% | 4.7% | 0.0%–9.9% | 6 ↓weak |
| Operating Margin | -61.0% | 7.2% | 1.4%–13.5% | 7 ↓weak |
| ROE | -103.4% | 10.4% | 1.7%–18.0% | 2 ↓weak |
