| Size & multiples | |||
| Market Cap | $1.15B | Enterprise Value | $1.52B |
| P/E (TTM) | — | PEG (trailing) | — |
| P/S | 0.60× | P/FCF | 11.59× |
| EV/EBITDA | 10.86× | EV/EBIT | 38.09× |
| EV/Sales | 0.78× | EV/FCF | 15.23× |
| FCF Yield | 8.63% | Buyback Yield | 1.00% |
| Owner Earnings (TTM) | $57.3M | Owner Earnings Yield | 4.97% |
| Shareholder Yield | 1.44% | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.18 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 9.88% |
| After-tax Cost of Debt | — | Synthetic credit rating | C |
| Cost of Debt · embedded (pre-tax) | 17.29% | Cost of Debt · marginal (synthetic) | 20.00% |
| WACC | — | ROIC | −5.08% |
| EVA Spread (ROIC−WACC) | — | EVA | — |
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM -$1.80 · revenue TTM $1.94B · FCF TTM $99.5M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Materials on EV/EBITDA
EV/EBITDA 92nd percentile in the Materials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 418 Materials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| EV/EBITDA | 42.8x | 13.1x | 9.4x–20.2x | 92 ↑rich |
| FCF Yield | 6.4% | 1.9% | -6.2%–5.2% | 85 ↑strong |
| Dividend Yield | 0.1% | 1.8% | 0.7%–3.6% | 11 ↓weak |
| Net Margin | -5.8% | 3.2% | -7.1%–10.4% | 28 ↓weak |
| Operating Margin | -3.2% | 5.8% | -5.5%–14.5% | 27 ↓weak |
| ROE | -14.9% | 3.5% | -15.7%–13.7% | 26 ↓weak |
