| Size & multiples | |||
| Market Cap | $24.15B | Enterprise Value | $39.28B |
| P/E (TTM) | 15.27× | PEG (trailing) | 0.11× |
| P/S | 2.73× | P/FCF | 22.75× |
| EV/EBITDA | 12.40× | EV/EBIT | 28.73× |
| EV/Sales | 4.44× | EV/FCF | 37.02× |
| FCF Yield | 4.39% | Buyback Yield | 5.36% |
| Owner Earnings (TTM) | $344.3M | Owner Earnings Yield | 1.43% |
| Shareholder Yield | 6.38% | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.70 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 7.48% |
| After-tax Cost of Debt | 2.48% | Synthetic credit rating | B+ |
| Cost of Debt · embedded (pre-tax) | 3.10% | Cost of Debt · marginal (synthetic) | 6.75% |
| WACC | 5.02% | ROIC | 3.67% |
| EVA Spread (ROIC−WACC) | −1.35% | EVA | -$522.4M |
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $5.78 · revenue TTM $8.86B · FCF TTM $1.06B
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Industrials on P/E, EV/EBITDA
P/E 28th · EV/EBITDA 46th percentile in the Industrials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 858 Industrials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 15.3x | 24.0x | 14.0x–38.9x | 28 ↓cheap |
| EV/EBITDA | 12.5x | 13.2x | 8.2x–19.7x | 46 ↓cheap |
| FCF Yield | 8.4% | 4.1% | -0.3%–7.9% | 77 ↑strong |
| Dividend Yield | 1.0% | 1.3% | 0.6%–2.5% | 39 ↓weak |
| Net Margin | 18.2% | 4.7% | 0.0%–9.9% | 90 ↑strong |
| Operating Margin | 22.8% | 7.2% | 1.4%–13.5% | 91 ↑strong |
| ROE | 6.2% | 10.4% | 1.7%–18.0% | 35 ↓weak |
