| Size & multiples | |||
| Market Cap | $41.3M | Enterprise Value | $74.9M |
| P/E (TTM) | 27.17× | PEG (trailing) | — |
| P/S | 1.34× | P/FCF | 4.60× |
| EV/EBITDA | 6.42× | EV/EBIT | 8.94× |
| EV/Sales | 2.44× | EV/FCF | 8.35× |
| FCF Yield | 21.73% | Buyback Yield | — |
| Owner Earnings (TTM) | $8.1M | Owner Earnings Yield | 19.55% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.37 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 5.86% |
| After-tax Cost of Debt | 7.96% | Synthetic credit rating | B |
| Cost of Debt · embedded (pre-tax) | 8.74% | Cost of Debt · marginal (synthetic) | 7.21% |
| WACC | 6.88% | ROIC | 43.47% |
| EVA Spread (ROIC−WACC) | 36.60% | EVA | $6.4M |
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $0.06 · revenue TTM $30.8M · FCF TTM $9.0M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Communication Services on EV/EBITDA; rich on P/E
P/E 66th · EV/EBITDA 25th percentile in the Communication Services pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 267 Communication Services names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 27.2x | 18.7x | 11.9x–42.9x | 66 ↑rich |
| EV/EBITDA | 6.7x | 9.7x | 6.8x–19.0x | 25 ↓cheap |
| FCF Yield | 18.3% | 5.0% | -2.6%–11.3% | 90 ↑strong |
| Net Margin | 4.8% | 1.9% | -12.4%–11.9% | 60 ↑strong |
| Operating Margin | 26.5% | 4.4% | -9.4%–14.2% | 92 ↑strong |
