| Size & multiples | |||
| Market Cap | $4.93B | Enterprise Value | $6.54B |
| P/E (TTM) | — | PEG (trailing) | — |
| P/S | 12.51× | P/FCF | — |
| EV/EBITDA | 43.89× | EV/EBIT | 65.57× |
| EV/Sales | 16.58× | EV/FCF | — |
| FCF Yield | — | Buyback Yield | — |
| Owner Earnings Yield | — | Shareholder Yield | — |
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.04 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 4.18% |
| After-tax Cost of Debt | 1.15% | Synthetic credit rating | BB |
| Cost of Debt · embedded (pre-tax) | 1.19% | Cost of Debt · marginal (synthetic) | 5.84% |
| WACC | 3.09% | ROIC | 2.77% |
| EVA Spread (ROIC−WACC) | −0.32% | EVA | -$11.8M |
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows latest annual · EPS TTM — · revenue TTM $394.4M · FCF TTM —
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
No metric had both a value for this name and enough covered peers in this pool.
