GLIBK US Equity

Liberty Capital Corp/NV

Nasdaq+ Compare Tear sheet →

Communication Services · Cable & Other Pay Television Services · CIK 2057463 · FY ends Dec 31

$25.53

+0.02 (+0.08%)

USD · as of 2026-08-21 · marketstack

Switch Ticker

Multiples & cost of capital

$25.53 · 2026-08-21 · marketstack

Size & multiples

Market Cap (close × diluted shares)

$791.4M

Enterprise Value

$1.50B

P/E (TTM)

—

PEG (trailing)

—

P/S

0.76×

P/FCF

16.15×

EV/EBITDA

—

EV/EBIT

—

EV/Sales

1.45×

EV/FCF

30.64×

FCF Yield

6.19%

Buyback Yield

—

Owner Earnings Yield

—

Shareholder Yield

—

Cost of capital & EVAmethodology →

Beta (5y monthly)

—

Risk-free (assumed)

4.00%

Equity risk premium (assumed)

4.23%

Cost of Equity

—

After-tax Cost of Debt

—

WACC

—

ROIC

−11.76%

EVA Spread (ROIC−WACC)

—

EVA

—

Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM -$9.97 · revenue TTM $1.04B · FCF TTM $49.0M

Cash-flow figures use the latest fiscal year: this filer tags quarterly cash flows year-to-date only and the missing discrete quarters could not be derived (irregular fiscal quarters or a tagging change), so no four consecutive quarters exist to sum.
No four consecutive quarters could be summed for EPS (Diluted); these figures use the latest fiscal year, not a trailing twelve months.
Some figures named '(TTM)' on this payload are the latest FISCAL YEAR, not a trailing twelve months — eps_ttm (fiscal year ended 2025-12-31). No four consecutive quarters could be summed for them — for an IFRS 20-F filer that is every income-statement line (no quarterly income statement is tagged to EDGAR at all); for a US filer it is usually one line the quarterly tagging skips. Each field's own basis is on field_basis.
full derived coverage requires a plan

Output of a disclosed model — assumptions may be wrong. Research, not investment advice. See the Disclaimer.

Own-history valuation (point-in-time)141 monthly snapshots · 2014-12 → 2026-08

No metric cleared the monthly-observation floor for this name — the archive covers 4,673 of the universe's names and reconstructs the per-share tier for US 10-K filers only.

P/E — P/E and EPS growth are reconstructed for US-domestic 10-K filers only — a 20-F/40-F foreign private issuer's ADR trades in USD while its EPS is reported in the native currency, so no multiple is reconstructed rather than a wrong one.
ROE — only 2 monthly observations — under the 12-month floor for a series line.
ROIC — only 2 monthly observations — under the 12-month floor for a series line.
Net Margin — only 7 monthly observations — under the 12-month floor for a series line.
12M Momentum — only 4 monthly observations — under the 12-month floor for a series line.
EPS Growth 3Y — P/E and EPS growth are reconstructed for US-domestic 10-K filers only — a 20-F/40-F foreign private issuer's ADR trades in USD while its EPS is reported in the native currency, so no multiple is reconstructed rather than a wrong one.
Sales Growth 3Y — no reconstructed observations for this name and metric.
Market Cap — not reconstructed — market cap was removed from the historical pass (never a ranking factor, and a reconstructed share count carries look-ahead risk). The single stored value is the forward-captured snapshot, not a series.

Percentile through time (point-in-time cohort)

Loading the monthly cohort placement…

▸Comp setname your own peers — pick a pool or add tickers

vs Communication Services· 267 names

Whole-sector pool — median skews small.

Metric	This (FY)	Peer median	IQR (25–75)	%ile
EV/Sales	1.3x	2.1x	1.1x–3.2x	33 ↓cheap
FCF Yield	15.4%	5.1%	-2.3%–10.0%	84 ↑strong
Dividend Yield	0.0%	1.2%	0.1%–4.7%	8 ↓weak
Net Margin	-29.5%	1.9%	-12.4%–11.9%	14 ↓weak
Operating Margin	-33.2%	4.4%	-9.4%–14.2%	13 ↓weak
ROE	-19.9%	5.0%	-10.4%–15.3%	22 ↓weak

Metric

This (FY)

Peer median

IQR (25–75)

%ile

EV/Sales

1.3x

2.1x

1.1x–3.2x

33 ↓cheap

FCF Yield

15.4%

5.1%

-2.3%–10.0%

84 ↑strong

Dividend Yield

0.0%

1.2%

0.1%–4.7%

8 ↓weak

Net Margin

-29.5%

1.9%

-12.4%–11.9%

14 ↓weak

Operating Margin

-33.2%

4.4%

-9.4%–14.2%

13 ↓weak

ROE

-19.9%

5.0%

-10.4%–15.3%

22 ↓weak

EV/Sales basis · 146 peers

Reading the covered industry pool…

Held-with peers…

Peers by disclosure language…

Metric	This (FY)	Peer median	IQR (25–75)	%ile
EV/Sales	1.3x	2.1x	1.1x–3.2x	33 ↓cheap
FCF Yield	15.4%	5.1%	-2.3%–10.0%	84 ↑strong
Dividend Yield	0.0%	1.2%	0.1%–4.7%	8 ↓weak
Net Margin	-29.5%	1.9%	-12.4%–11.9%	14 ↓weak
Operating Margin	-33.2%	4.4%	-9.4%–14.2%	13 ↓weak
ROE	-19.9%	5.0%	-10.4%–15.3%	22 ↓weak

Metric

This (FY)

Peer median

IQR (25–75)

%ile

EV/Sales

1.3x

2.1x

1.1x–3.2x

33 ↓cheap

FCF Yield

15.4%

5.1%

-2.3%–10.0%

84 ↑strong

Dividend Yield

0.0%

1.2%

0.1%–4.7%

8 ↓weak

Net Margin

-29.5%

1.9%

-12.4%–11.9%

14 ↓weak

Operating Margin

-33.2%

4.4%

-9.4%–14.2%

13 ↓weak

ROE

-19.9%

5.0%

-10.4%–15.3%

22 ↓weak

Calendar year	2024	2025
Share of covered pool	0.2%	0.2%

Calendar year

2024

2025

Share of covered pool

0.2%

GLIBK US Equity☆

Multiples & cost of capital

▸Comp setname your own peers — pick a pool or add tickers

vs Communication Services· 267 names

Multiples & cost of capital

▸Comp setname your own peers — pick a pool or add tickers

vs Communication Services· 267 names

GLIBK US Equity