| Size & multiples | |||
| Market Cap | $1.55B | Enterprise Value | $1.16B |
| P/E (TTM) | 24.38× | PEG (trailing) | — |
| P/S | 0.53× | P/FCF | 9.26× |
| EV/EBITDA | 5.43× | EV/EBIT | 6.30× |
| EV/Sales | 0.40× | EV/FCF | 6.93× |
| FCF Yield | 10.80% | Buyback Yield | 3.20% |
| Owner Earnings (TTM) | $126.1M | Owner Earnings Yield | 8.12% |
| Shareholder Yield | 3.48% | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.28 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 10.40% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | 4.60% | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $1.51 · revenue TTM $2.91B · FCF TTM $167.8M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Consumer Discretionary on EV/EBITDA; rich on P/E
P/E 57th · EV/EBITDA 35th percentile in the Consumer Discretionary pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 632 Consumer Discretionary names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 24.4x | 21.6x | 14.2x–34.1x | 57 ↑rich |
| EV/EBITDA | 8.4x | 10.8x | 7.3x–16.1x | 35 ↓cheap |
| FCF Yield | 17.0% | 4.3% | -0.3%–8.8% | 89 ↑strong |
| Dividend Yield | 0.3% | 1.8% | 0.7%–3.2% | 16 ↓weak |
| Net Margin | 2.3% | 2.6% | -2.9%–7.3% | 48 ↓weak |
| Operating Margin | 3.7% | 4.4% | -1.2%–10.0% | 45 ↓weak |
| ROE | 3.9% | 8.4% | -4.9%–18.1% | 36 ↓weak |
