| Size & multiples | |||
| Market Cap | $4.02B | Enterprise Value | $5.31B |
| P/E (TTM) | 80.36× | PEG (trailing) | — |
| P/S | 1.59× | P/FCF | 13.76× |
| EV/EBITDA | 21.75× | EV/EBIT | 26.03× |
| EV/Sales | 2.10× | EV/FCF | 18.19× |
| FCF Yield | 7.27% | Buyback Yield | 3.14% |
| Owner Earnings (TTM) | $7.2M | Owner Earnings Yield | 0.18% |
| Shareholder Yield | 4.08% | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.39 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 10.97% |
| After-tax Cost of Debt | 2.59% | Synthetic credit rating | B |
| Cost of Debt · embedded (pre-tax) | 6.45% | Cost of Debt · marginal (synthetic) | 7.21% |
| WACC | 8.80% | ROIC | 5.48% |
| EVA Spread (ROIC−WACC) | −3.32% | EVA | -$46.1M |
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $1.09 · revenue TTM $2.53B · FCF TTM $291.9M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Industrials on P/E, EV/EBITDA
P/E 91st · EV/EBITDA 78th percentile in the Industrials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 858 Industrials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 80.4x | 24.0x | 14.0x–38.9x | 91 ↑rich |
| EV/EBITDA | 21.7x | 13.2x | 8.2x–19.7x | 78 ↑rich |
| FCF Yield | 7.6% | 4.1% | -0.3%–7.9% | 73 ↑strong |
| Dividend Yield | 1.0% | 1.3% | 0.6%–2.5% | 39 ↓weak |
| Net Margin | 2.0% | 4.7% | 0.0%–9.9% | 35 ↓weak |
| Operating Margin | 8.2% | 7.2% | 1.4%–13.5% | 55 ↑strong |
| ROE | 34.2% | 10.4% | 1.7%–18.0% | 92 ↑strong |
