| Size & multiples | |||
| Market Cap | SEK 64.06B | Enterprise Value | SEK 70.03B |
| P/E (TTM) | 39.13× | PEG (trailing) | — |
| P/S | 1.84× | P/FCF | — |
| EV/EBITDA | 13.28× | EV/EBIT | 24.54× |
| EV/Sales | 2.01× | EV/FCF | — |
| FCF Yield | — | Buyback Yield | — |
| Owner Earnings Yield | — | Shareholder Yield | — |
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.69 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 7.46% |
| After-tax Cost of Debt | 5.50% | WACC | 7.22% |
| ROIC | 5.63% | EVA Spread (ROIC−WACC) | −1.59% |
| EVA | -SEK 621.3M | ||
Flows latest annual · EPS TTM SEK 6.01 · revenue TTM SEK 34.76B · FCF TTM — (in SEK)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
This peer scope is suppressed: no sector classification for this name. Placement against too small or unformable a pool would read like a statistic without being one.
