| Size & multiples | |||
| Market Cap | €156.6M | Enterprise Value | €120.1M |
| P/E (TTM) | 15.87× | PEG (trailing) | — |
| P/S | 1.11× | P/FCF | 11.28× |
| EV/EBITDA | 5.35× | EV/EBIT | 8.38× |
| EV/Sales | 0.85× | EV/FCF | 8.65× |
| FCF Yield | 8.86% | Buyback Yield | — |
| Owner Earnings (TTM) | €9.9M | Owner Earnings Yield | 6.30% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.09 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 9.43% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | 16.56% | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Flows latest annual · EPS TTM €0.69 · revenue TTM €141.2M · FCF TTM €13.9M (in EUR)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
This peer scope is suppressed: no sector classification for this name. Placement against too small or unformable a pool would read like a statistic without being one.
