| Market Cap | €1.19B | |
| Enterprise Value | €2.72B | |
| Revenue | €5.24B | +4.7% |
| Gross Profit | — | — |
| EBITDA | €607.2M | +3.4% |
| Net Income | -€54.1M | — |
| Diluted EPS | -€0.49 | — |
| Free Cash Flow | — | — |
| DPS (FY2025) | €0.00 |
| Trailing yield | 0.00% |
| Payout ratio | — |
| Growth streak | 0 yrs |
| 5y DPS growth | — |
| Fiscal year | DPS | YoY | Basis |
|---|---|---|---|
| FY20252025-06-30 | €0.00 | — | reported |
| FY20242024-06-30 | — | — | reported |
| FY20232023-06-30 | €0.00 | — | reported |
| FY20222022-06-30 | €0.00 | — | reported |
| FY2021 |
| Ratio | 2021 | 2022 | 2023 | 2024 | 2025 | Trend · 5y | vs own | vs sector |
|---|---|---|---|---|---|---|---|---|
| ▾Margins | ||||||||
| Operating Margin | 6.23% | 6.77% | 5.11% | 3.21% | 3.30% | 30% | 71% | |
| EBITDA Margin | 15.47% | 15.55% | 13.69% | 11.73% | 11.58% | 10% | 75% | |
| Net Margin | 1.62% | 2.75% | 1.05% | −1.08% | −1.03% | 30% | 67% | |
| OCF Margin | 16.22% | 6.10% | 12.74% | 11.72% | 13.23% | 70% | 78% | |
| ▸Returns on Capital · 3 ratios | ||||||||
| ▸DuPont factors (ROE drivers) · 2 ratios | ||||||||
| ▸Earnings quality · 4 ratios | ||||||||
| ▸Liquidity & coverage · 4 ratios | ||||||||
| ▸Leverage · 6 ratios | ||||||||
| ▸Working capital · 3 ratios | ||||||||
| ▸Capital allocation · 2 ratios | ||||||||
| ▸Other · 1 ratios | ||||||||
| Line | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | €4.02B | €4.30B | €4.70B | €5.01B | €5.24B |
| YoY % | +6.9% | +9.3% | +6.5% | +4.7% | |
| Operating Income | €250.6M | €291.3M | €240.4M | €160.6M | €173.2M |
| YoY % | +16.2% | -17.5% | -33.2% | +7.8% | |
| Equity Method Income | €0 | -€100,000 | €0 | €0 | €0 |
| Income Tax | €29.5M | €57.3M | €23.8M | -€4.1M | €1.6M |
| YoY % | +94.2% | -58.5% | |||
| Income from Discontinued Operations | — | — | — | €0 | -€3.1M |
| Net Income (incl. NCI) | €73.8M | €127.8M | €63.9M | -€36.7M | -€38.1M |
| YoY % | +73.2% | -50.0% | |||
| Minority Interest (P&L) | €8.8M | €9.4M | €14.5M | €17.2M | €16.0M |
| YoY % | +6.8% | +54.3% | +18.6% | -7.0% | |
| Net Income | €65.0M | €118.4M | €49.4M | -€53.9M | -€54.1M |
| YoY % | +82.2% | -58.3% | |||
| EPS (Basic) | €0.59 | €1.07 | €0.45 | -€0.49 | -€0.49 |
| YoY % | +81.4% | -57.9% | |||
| EPS (Diluted) | €0.59 | €1.07 | €0.45 | -€0.49 | -€0.49 |
| YoY % | +81.4% | -57.9% | |||
| Dividends Declared per Share | — | €0 | €0 | — | €0 |
The sector classification is SIC-derived, not official GICS. Statement lines are XBRL facts as filed with the company's home regulator (SEC EDGAR for US filers; ESEF/EDINET and other national regulators for foreign filers); ratios and other derived figures are computed from them. A blank cell means the tag was absent — never imputed.
| — |
| — |
| reported |
