| Size & multiples | |||
| Market Cap | $4.91B | Enterprise Value | $5.99B |
| P/E (TTM) | 42.82× | PEG (trailing) | — |
| P/S | 1.67× | P/FCF | 188.93× |
| EV/EBITDA | 20.65× | EV/EBIT | 76.76× |
| EV/Sales | 2.04× | EV/FCF | 230.27× |
| FCF Yield | 0.53% | Buyback Yield | 2.24% |
| Owner Earnings (TTM) | $53.6M | Owner Earnings Yield | 1.09% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.96 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 8.82% |
| After-tax Cost of Debt | 4.70% | Synthetic credit rating | C |
| Cost of Debt · embedded (pre-tax) | 6.46% | Cost of Debt · marginal (synthetic) | 20.00% |
| WACC | 7.85% | ROIC | 4.20% |
| EVA Spread (ROIC−WACC) | −3.64% | EVA | -$94.6M |
FCF sits 51% below owner earnings — spending above maintenance (growth capex) or absorbing working capital, so FCF understates the steady-state cash the business throws off.
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $0.22 · revenue TTM $2.94B · FCF TTM $26.0M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Industrials on P/E, EV/EBITDA
P/E 78th · EV/EBITDA 71st percentile in the Industrials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 858 Industrials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 42.8x | 24.0x | 14.0x–38.9x | 78 ↑rich |
| EV/EBITDA | 18.3x | 13.2x | 8.2x–19.7x | 71 ↑rich |
| FCF Yield | 2.1% | 4.1% | -0.3%–7.9% | 34 ↓weak |
| Net Margin | 4.1% | 4.7% | 0.0%–9.9% | 46 ↓weak |
| Operating Margin | 4.8% | 7.2% | 1.4%–13.5% | 38 ↓weak |
| ROE | 8.3% | 10.4% | 1.7%–18.0% | 43 ↓weak |
