| Market Cap | $395.3M | |
| Enterprise Value | — | |
| Revenue | $450.6M | +2.0% |
| Gross Profit | — | — |
| EBITDA | — | — |
| Net Income | $33.6M | −41.4% |
| Diluted EPS | $1.75 | −43.9% |
| Free Cash Flow | — | — |
| DPS (FY2025) | $1.40 |
| Trailing yield | 5.05% |
| Payout ratio | 79.0% |
| Growth streak | 0 yrs |
| 5y DPS growth | 7.0% |
| Fiscal year | DPS | YoY | Basis |
|---|---|---|---|
| FY20252025-12-31 | $1.40 | +0.0% | reported |
| FY20242024-12-31 | $1.40 | +40.0% | reported |
| FY20232023-12-31 | $1.00 | +0.0% | reported |
| FY20222022-12-31 | $1.00 | +0.0% | reported |
| Ratio | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend · 6y | vs own | vs sector |
|---|---|---|---|---|---|---|---|---|---|
| ▾Margins | |||||||||
| EBITDA Margin | — | — | — | 7.42% | 13.76% | — | — | — | |
| NOPAT Margin | — | — | — | 4.81% | 9.80% | — | — | — | |
| Net Margin | −3.60% | 4.33% | −0.14% | 4.81% | 9.80% | 5.63% | 75% | 25% | |
| OCF Margin | 5.60% | 13.39% | 7.04% | 8.12% | 8.80% | 2.01% | 8% | 19% | |
| ▸Returns on Capital · 2 ratios | |||||||||
| ▸DuPont factors (ROE drivers) · 4 ratios | |||||||||
| ▸Earnings quality · 5 ratios | |||||||||
| ▸Liquidity & coverage · 1 ratios | |||||||||
| ▸Leverage · 8 ratios | |||||||||
| ▸Capital allocation · 3 ratios | |||||||||
| ▸Per share · 2 ratios | |||||||||
| Line | 2020↗ | 2021↗ | 2022↗ | 2023↗ | 2024↗ | 2025↗ |
|---|---|---|---|---|---|---|
| Revenue | $583.5M | $678.3M | $628.5M | $528.1M | $441.2M | $450.1M |
| YoY % | +16.2% | -7.3% | -16.0% | -16.5% | +2.0% | |
| Interest Expense | $15.8M | $10.5M | $3.0M | $0 | $0 | — |
| YoY % | -33.6% | -71.3% | -100.0% | |||
| Pretax Income | — | — | — | $33.0M | $55.0M | $33.3M |
| YoY % | +66.7% | -39.4% | ||||
| Income Tax | -$8.1M | $3.4M | $2.8M | $7.5M | $11.7M | $8.0M |
| YoY % | -18.2% | +167.5% | +55.2% | -32.0% | ||
| Net Income | -$21.0M | $29.4M | -$850,000 | $25.4M | $43.2M | $25.3M |
| YoY % | +70.0% | -41.4% | ||||
| Net Income to Common | -$21.2M | $28.9M | -$1.3M | $25.0M | $42.8M | $24.9M |
| YoY % | +71.3% | -41.8% | ||||
| EPS (Basic) | -$1.48 | $2.00 | -$0.09 | $1.84 | $3.14 | $1.75 |
| YoY % | +70.7% | -44.3% | ||||
| EPS (Diluted) | -$1.48 | $1.97 | -$0.09 | $1.83 | $3.12 | $1.75 |
| YoY % | +70.5% | -43.9% | ||||
| Weighted Avg Shares (Basic) | 14.3M | 14.4M | 14.5M | 13.6M | 13.6M | 14.2M |
| YoY % | +0.9% | +0.4% | -6.4% | +0.6% | +4.1% | |
| Weighted Avg Shares (Diluted) | 14.3M | 14.7M | 14.5M | 13.7M | 13.7M | 14.3M |
| YoY % | +2.6% | -1.2% | -5.6% | +0.3% | +4.0% | |
| Dividends Declared per Share | $1 | $1 | $1 | $1 | $1 | $1 |
| YoY % | 0.0% | 0.0% | 0.0% | +40.0% | 0.0% |
The sector classification is SIC-derived, not official GICS. Statement lines are XBRL facts as filed with the company's home regulator (SEC EDGAR for US filers; ESEF/EDINET and other national regulators for foreign filers); ratios and other derived figures are computed from them. A blank cell means the tag was absent — never imputed.
| FY20212021-12-31 | $1.00 | +0.0% | reported |
| FY20202020-12-31 | $1.00 | — | reported |
| Ex-date | Amount | Pay date | Freq | Source |
|---|---|---|---|---|
| 2026-06-18 | $0.3500 | 2026-06-29 | quarterly | licensed |
| 2026-03-20 | $0.3500 | — | quarterly | licensed |
| 2025-12-22 | $0.3500 | 2025-12-30 | quarterly | licensed |
| 2025-09-29 | $0.3500 | 2025-10-06 | quarterly | licensed |
| 2025-06-20 | $0.3500 | 2025-06-27 | quarterly | licensed |
| 2025-03-21 | $0.3500 | — | quarterly | licensed |
| 2024-12-24 | $0.3500 | — | quarterly | licensed |
| 2024-09-30 | $0.3500 | — | quarterly | licensed |