| Size & multiples | |||
| Market Cap | $28.60B | Enterprise Value | $28.06B |
| P/E (TTM) | 31.19× | PEG (trailing) | — |
| P/S | 2.81× | P/FCF | 21.27× |
| EV/EBITDA | 14.12× | EV/EBIT | 18.17× |
| EV/Sales | 2.75× | EV/FCF | 20.87× |
| FCF Yield | 4.70% | Buyback Yield | — |
| Owner Earnings (TTM) | $1.21B | Owner Earnings Yield | 4.25% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.70 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 7.51% |
| After-tax Cost of Debt | 13.75% | Synthetic credit rating | AAA |
| Cost of Debt · embedded (pre-tax) | 18.05% | Cost of Debt · marginal (synthetic) | 4.40% |
| WACC | 7.60% | ROIC | 38.58% |
| EVA Spread (ROIC−WACC) | 30.98% | EVA | $868.4M |
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $2.30 · revenue TTM $10.19B · FCF TTM $1.34B
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Industrials on P/E, EV/EBITDA
P/E 64th · EV/EBITDA 60th percentile in the Industrials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 858 Industrials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 31.2x | 24.0x | 14.0x–38.9x | 64 ↑rich |
| EV/EBITDA | 14.9x | 13.2x | 8.2x–19.7x | 60 ↑rich |
| FCF Yield | 5.1% | 4.1% | -0.3%–7.9% | 59 ↑strong |
| Dividend Yield | 0.3% | 1.3% | 0.6%–2.5% | 17 ↓weak |
| Net Margin | 9.7% | 4.7% | 0.0%–9.9% | 75 ↑strong |
| Operating Margin | 14.5% | 7.2% | 1.4%–13.5% | 77 ↑strong |
| ROE | 29.9% | 10.4% | 1.7%–18.0% | 90 ↑strong |
