| Size & multiples | |||
| Market Cap | $130.0M | Enterprise Value | — |
| P/E (TTM) | 239.00× | PEG (trailing) | — |
| P/S | 8.62× | P/FCF | — |
| EV/EBITDA | — | EV/EBIT | — |
| EV/Sales | — | EV/FCF | — |
| FCF Yield | −12.39% | Buyback Yield | — |
| Owner Earnings (TTM) | -$2.5M | Owner Earnings Yield | −1.89% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.56 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 6.78% |
| After-tax Cost of Debt | — | Synthetic credit rating | AAA ⚠ |
| Cost of Debt · embedded (pre-tax) | — | Cost of Debt · marginal (synthetic) | 4.40% |
| WACC | — | ROIC | — |
| EVA Spread (ROIC−WACC) | — | EVA | — |
FCF sits 555% below owner earnings — spending above maintenance (growth capex) or absorbing working capital, so FCF understates the steady-state cash the business throws off.
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating. ⚠ coverage rests on a very small interest figure; the letter may overstate quality.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $0.02 · revenue TTM $15.1M · FCF TTM -$16.1M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Materials on P/E
P/E 100th percentile in the Materials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 418 Materials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 239.0x | 23.1x | 16.3x–35.8x | 100 ↑rich |
| FCF Yield | -11.5% | 1.9% | -6.2%–5.2% | 20 ↓weak |
| Dividend Yield | 4.5% | 1.8% | 0.7%–3.6% | 85 ↑strong |
| Net Margin | 2.3% | 3.2% | -7.1%–10.4% | 47 ↓weak |
| ROE | 0.4% | 3.5% | -15.7%–13.7% | 42 ↓weak |
