| Size & multiples | |||
| Market Cap | — | Enterprise Value | — |
| P/E (TTM) | — | PEG (trailing) | — |
| P/S | — | P/FCF | — |
| EV/EBITDA | — | EV/EBIT | — |
| EV/Sales | — | EV/FCF | — |
| FCF Yield | — | Buyback Yield | — |
| Owner Earnings Yield | — | Shareholder Yield | — |
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | — | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | — |
| After-tax Cost of Debt | 5.91% | Synthetic credit rating | BB+ |
| Cost of Debt · embedded (pre-tax) | 7.16% | Cost of Debt · marginal (synthetic) | 5.38% |
| WACC | — | ROIC | 20.49% |
| EVA Spread (ROIC−WACC) | — | EVA | — |
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $4.60 · revenue TTM $2.84B · FCF TTM -$475.1M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Industrials on P/E
P/E 79th percentile in the Industrials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 858 Industrials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 44.3x | 24.0x | 14.0x–38.9x | 79 ↑rich |
| FCF Yield | -1.6% | 4.1% | -0.3%–7.9% | 22 ↓weak |
| Dividend Yield | 0.6% | 1.3% | 0.6%–2.5% | 27 ↓weak |
| Net Margin | 20.0% | 4.7% | 0.0%–9.9% | 93 ↑strong |
| ROE | 241.2% | 10.4% | 1.7%–18.0% | 100 ↑strong |
