| Size & multiples | |||
| Market Cap | €209.7M | Enterprise Value | €270.1M |
| P/E (TTM) | 10.92× | PEG (trailing) | 0.54× |
| P/S | 0.40× | P/FCF | 5.33× |
| EV/EBITDA | — | EV/EBIT | 10.10× |
| EV/Sales | 0.51× | EV/FCF | 6.87× |
| FCF Yield | 18.76% | Buyback Yield | 0.92% |
| Owner Earnings Yield | — | Shareholder Yield | 5.49% |
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.47 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 6.33% |
| After-tax Cost of Debt | 15.65% | WACC | 9.53% |
| ROIC | 6.67% | EVA Spread (ROIC−WACC) | −2.86% |
| EVA | -€10.4M | ||
Flows latest annual · EPS TTM €0.38 · revenue TTM €529.7M · FCF TTM €39.3M (in EUR)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
This peer scope is suppressed: no sector classification for this name. Placement against too small or unformable a pool would read like a statistic without being one.
